Lot 4 Honeysuckle Court, Springwater

$1,189,990
Lot 4 Honeysuckle Court

$1,189,990

New
18d
Detached2-Storey

Lot 4 Honeysuckle Court, Springwater

Total Monthly Obligation $5,175

Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
18d
Score
16
Yield
3.3%
Cash on Cash
-7.0%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-S13864110
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-44 × 107 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Age-New
Parking-4 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-None
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-14-20 months
Neighbourhood-Midhurst
Title-Residential Freehold

No agent assigned

Welcome to Lot 4 Honeysuckle Court, where luxury, space, and location come together beautifully.Situated on an oversized premium lot on a prestigious court, this exceptional home features a highly desirable walkout basement and offers the perfect setting to raise your family. Introducing the popular Cypress Model, boasting an impressive 2,939 sq. ft. of luxurious living space and enhanced with over $200,000 in upgrades. Stunning Traditional & French Provincial Architecture Beautifully finished with stone, stucco and genuine clay brick detailing, including sides and rear, complemented by elegant precast arches, keystones, banding and sills. 9/ Smooth Ceilings on the Main Floor Creates an open, bright and sophisticated living environment throughout the main level. Raised 9/ Smooth Coffered Ceiling in the Primary Bedroom An elegant architectural detail that adds a luxurious feel to the primary retreat. 7' Carrara Interior Doors Smooth-finish oversized interior and closet doors featuring nickel-finish hinges and lever handles. Gas Fireplace with White Cabinet Mantel - A beautiful focal point that adds warmth and elegance to the principal living area. Premium Imported Ceramic Flooring - 12" x 24" imported ceramic tiles in the foyer, bathrooms and finished laundry room. Upgraded Bathroom Tile -Imported ceramic tile extending to the ceiling in bathtub enclosuresand shower areas. 5" Wide Waterproof Composite Flooring - Highly durable flooring throughout the principal main-floor living areas, including the hall, living/dining room, family/great room, study andkitchen. Designer Kitchen Finishes -Stone countertops with mitered-edge detailing, full-depth refrigeator gables. Spa-Inspired Primary Ensuite Featuring a 5' freestanding tub, polished chrome fixtures, frameless glass enclosure, mosaic shower floor and recessed waterproof lighting. Upgraded Powder Room - Raised vanity with stone countertop, undermount sink and polished chrome faucet Much Much More!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$951,992
Land Transfer Taxes$20,275
Legal Fees (Est.)
$
Total cash required for closing$259,773

Total Monthly Obligation

$5,175/mo
Mortgage $4,800
Monthly Loss $3,912
Principal$1,263
Interest$3,537
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.4%1
5-Year IRR
7.3%19
10-Year IRR
8.4%
Returns Index
11.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,300/yr
NOI
$30,870/yr
Net Cash Flow
-$2,228/mo
Cash Margin
-68.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
17.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near Lot 4 Honeysuckle Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.